Financial Calculators
Amortization Calculator
Generate a complete year-by-year amortization table for any loan. See exactly how much goes to principal vs. interest each year and your remaining balance.
FreeNo sign-upYear-by-year tableInstant results
Loan Details
$
%
6.5%
0.515
Loan Term
Amortization Charts
Full Amortization Schedule
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 2026 | $544 | $3,249 | $299,456 |
| 2027 | $3,390 | $19,365 | $296,067 |
| 2028 | $3,617 | $19,138 | $292,450 |
| 2029 | $3,859 | $18,896 | $288,591 |
| 2030 | $4,117 | $18,637 | $284,474 |
Monthly Payment
$1,896
Loan Amount
$300,000
Total Interest
$382,633
over loan life
Total Cost
$682,633
Paid Off
Oct 2056
What is amortization?
Amortization is the process of paying off a loan through regular payments over time. Each payment covers interest first, with the remainder reducing principal. Early in the loan, most of each payment is interest. Toward the end, most goes to principal.
How do I read the amortization table?
- Principal — how much of that year's payments reduced your balance
- Interest — how much you paid in interest that year
- Balance — remaining loan balance at year end
Related tools
- Mortgage CalculatorEstimate your monthly mortgage payment and total cost.
- Loan CalculatorCalculate payments for any type of personal or business loan.
- Auto Loan CalculatorFind your monthly car payment and total loan cost.
- Personal Loan CalculatorPlan repayments for personal loans at any interest rate.
- Credit Card Payoff CalculatorSee exactly how long until your credit card is paid off.
- Debt Payoff CalculatorMap your debt-free date using avalanche or snowball strategy.